tag:blogger.com,1999:blog-2548945836367696352024-03-20T01:02:18.256+07:00ekonomi teknikEkonomi Teknikhttp://www.blogger.com/profile/07378211096047521968noreply@blogger.comBlogger3125tag:blogger.com,1999:blog-254894583636769635.post-58679384051488845002012-01-12T13:34:00.003+07:002012-01-12T13:46:30.204+07:00PENDAHULUAN<div dir="ltr" style="text-align: left;" trbidi="on">
<div class="MsoNormal" style="line-height: 14.25pt; margin-bottom: 6.0pt;">
<br />
<div class="MsoNormal" style="line-height: 14.25pt; margin-bottom: 6.0pt;">
<span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><b> </b><span style="font-size: large;">Ekonomi teknik</span></span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><span style="font-size: large;"> </span> adalah penentuan </span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><a href="http://id.wikipedia.org/w/index.php?title=Faktor_ekonomi&action=edit&redlink=1" title="Faktor ekonomi (halaman belum tersedia)"><span style="color: black; text-decoration: none;">faktor-faktor</span></a></span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"> dan </span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><a href="http://id.wikipedia.org/w/index.php?title=Kriteria_ekonomi&action=edit&redlink=1" title="Kriteria ekonomi (halaman belum tersedia)"><span style="color: black; text-decoration: none;">kriteria ekonomi</span></a></span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"> yang digunakan ketika satu atau lebih alternatif
dipertimbangkan untuk dipilih dalam menyelesaikan suatu masalah di bidang </span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><a href="http://id.wikipedia.org/wiki/Ilmu_teknik" title="Ilmu teknik"><span style="color: black; text-decoration: none;">teknik</span></a></span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;">. Bisa juga dikatakan bahwa ekonomi teknik adalah
sekumpulan </span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><a href="http://id.wikipedia.org/w/index.php?title=Teknik_matematika&action=edit&redlink=1" title="Teknik matematika (halaman belum tersedia)"><span style="color: black; text-decoration: none;">teknik matematika</span></a></span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"> yang menyederhanakan perbandingan ekonomi dalam suatu
kasus di bidang teknik. Ilmu ekonomi tidak pernah lepas dari ilmu teknik,
terutama dalam perancangan dan penerapannya di masyarakat. Dalam hal tersebut,
selalu ada beberapa alternatif dalam pelaksanaannya yang masing-masing
alternatif memiliki keuntungan dan kerugian yang berbeda-beda jenis dan
jumlahnya. Namun penyelesaian masalah tersebut selalu memiliki kriteria
ekonomi, dan kriteria tersebut digunakan untuk memilih satu dari banyak
alternatif yang tersedia tersebut. </span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><o:p></o:p></span></div>
<div class="MsoNormal" style="line-height: 14.25pt; margin-bottom: 6.0pt;">
<span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"> Misal, dalam penerapan </span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><a href="http://id.wikipedia.org/wiki/Mekanisasi_pertanian" title="Mekanisasi pertanian"><span style="color: black; text-decoration: none;">mekanisasi</span></a></span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"> di
suatu lahan </span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><a href="http://id.wikipedia.org/wiki/Perkebunan" title="Perkebunan"><span style="color: black; text-decoration: none;">perkebunan</span></a></span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"> </span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><a href="http://id.wikipedia.org/wiki/Tebu" title="Tebu"><span style="color: black; text-decoration: none;">tebu</span></a></span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;">,
ada banyak alternatif yang tersedia. Apakah penerapan mekanisasinya secara
menyeluruh atau hanya sebagian saja (misalnya hanya pada bagian per</span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><a href="http://id.wikipedia.org/wiki/Mesin" title="Mesin"><span style="color: black; text-decoration: none;">mesinan</span></a></span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;">, </span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><a href="http://id.wikipedia.org/wiki/Irigasi" title="Irigasi"><span style="color: black; text-decoration: none;">irigasi</span></a></span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;">, atau </span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><a href="http://id.wikipedia.org/w/index.php?title=Sistem_manajemen&action=edit&redlink=1" title="Sistem manajemen (halaman belum tersedia)"><span style="color: black; text-decoration: none;">sistem manajemennya</span></a></span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"> saja), dan dana yang tersedia terbatas. Dan mekanisasi
yang diterapkan itu harus memberikan tambahan </span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><a href="http://id.wikipedia.org/wiki/Profit" title="Profit"><span style="color: black; text-decoration: none;">profit</span></a></span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"> yang
sebesar-besarnya bagi perkebunan tersebut. Jika perkebunan menetapkan untuk
memilih mekanisasi permesinannya saja karena dianggap dapat meningkatkan
efisiensi kerja lebih besar, maka muncul alternatif lagi, apakah perkebunan
akan menerapkan permesinan di fasilitas pengolahan batang tebu, pengolahan
lahan, atau pemanenan. Bahkan jika sudah ditetapkan demikian, perkebunan masih
harus memilih tipe mesin apa yang akan dibeli karena menyangkut daya tahan,
kinerja mesin, dan kesesuaian dengan perkebunan tersebut. Semua itu harus
diperhitungkan secara ekonomi dan matematis dengan tujuan untuk mendapatkan
hasil dan keuntungan yang sebesar-besarnya, atau kerugian yang
sekecil-kecilnya.</span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><o:p></o:p></span></div>
<div class="MsoNormal" style="line-height: 14.25pt; margin-bottom: 6.0pt;">
<span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;">Tahapan analisis ekonomi teknik:</span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><o:p></o:p></span></div>
<div class="MsoNormal" style="line-height: 14.25pt; margin-bottom: 1.2pt; margin-left: 18.0pt; mso-list: l0 level1 lfo1; mso-margin-top-alt: auto; tab-stops: list 36.0pt; text-indent: -18.0pt;">
<span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial; font-family: Wingdings;">§<span style="font: normal normal normal 7pt/normal 'Times New Roman';">
</span></span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;">Definisikan
masalah dan tujuannya</span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><o:p></o:p></span></div>
<div class="MsoNormal" style="line-height: 14.25pt; margin-bottom: 1.2pt; margin-left: 18.0pt; mso-list: l0 level1 lfo1; mso-margin-top-alt: auto; tab-stops: list 36.0pt; text-indent: -18.0pt;">
<span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial; font-family: Wingdings;">§<span style="font: normal normal normal 7pt/normal 'Times New Roman';">
</span></span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;">Mengumpulkan
informasi yang relevan terkait kasus yang sedang dipelajari</span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><o:p></o:p></span></div>
<div class="MsoNormal" style="line-height: 14.25pt; margin-bottom: 1.2pt; margin-left: 18.0pt; mso-list: l0 level1 lfo1; mso-margin-top-alt: auto; tab-stops: list 36.0pt; text-indent: -18.0pt;">
<span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial; font-family: Wingdings;">§<span style="font: normal normal normal 7pt/normal 'Times New Roman';">
</span></span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;">Memunculkan
alternatif-alternatif</span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><o:p></o:p></span></div>
<div class="MsoNormal" style="line-height: 14.25pt; margin-bottom: 1.2pt; margin-left: 18.0pt; mso-list: l0 level1 lfo1; mso-margin-top-alt: auto; tab-stops: list 36.0pt; text-indent: -18.0pt;">
<span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial; font-family: Wingdings;">§<span style="font: normal normal normal 7pt/normal 'Times New Roman';">
</span></span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;">Evaluasi
masing-masing alternatif</span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><o:p></o:p></span></div>
<div class="MsoNormal" style="line-height: 14.25pt; margin-bottom: 1.2pt; margin-left: 18.0pt; mso-list: l0 level1 lfo1; mso-margin-top-alt: auto; tab-stops: list 36.0pt; text-indent: -18.0pt;">
<span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial; font-family: Wingdings;">§<span style="font: normal normal normal 7pt/normal 'Times New Roman';">
</span></span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;">Penentuan
alternatif terbaik dengan beberapa kriteria</span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><o:p></o:p></span></div>
<div class="MsoNormal" style="line-height: 14.25pt; margin-bottom: 1.2pt; margin-left: 18.0pt; mso-list: l0 level1 lfo1; mso-margin-top-alt: auto; tab-stops: list 36.0pt; text-indent: -18.0pt;">
<span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial; font-family: Wingdings;">§<span style="font: normal normal normal 7pt/normal 'Times New Roman';">
</span></span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;">Menerapkan
hasilnya dan memantau kerjanya</span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><o:p></o:p></span></div>
<div class="MsoNormal" style="line-height: 14.25pt; margin-bottom: 6.0pt;">
<span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;">Dalam mengevaluasi beberapa alternatif yang tersedia,
ekonomi teknik biasanya mempertimbangkan <a href="http://id.wikipedia.org/w/index.php?title=Nilai_uang_terhadap_waktu&action=edit&redlink=1" title="Nilai uang terhadap waktu (halaman belum tersedia)"><span style="color: black; text-decoration: none;">nilai uang terhadap waktu</span></a>, estimasi pendapatan dan biaya,
strategi keuangan,<a href="http://id.wikipedia.org/wiki/Inflasi" title="Inflasi"><span style="color: black; text-decoration: none;">inflasi</span></a>, <a href="http://id.wikipedia.org/wiki/Depresiasi" title="Depresiasi"><span style="color: black; text-decoration: none;">depresiasi</span></a>, <a href="http://id.wikipedia.org/wiki/Ketidakpastian" title="Ketidakpastian"><span style="color: black; text-decoration: none;">ketidakpastian</span></a>, <a href="http://id.wikipedia.org/wiki/Pajak" title="Pajak"><span style="color: black; text-decoration: none;">pajak</span></a>,
undang-undang kebijakan, periode perencanaan, tingkat <a href="http://id.wikipedia.org/w/index.php?title=Bunga_modal&action=edit&redlink=1" title="Bunga modal (halaman belum tersedia)"><span style="color: black; text-decoration: none;">bunga modal</span></a>,
perhitungan nilai dan <a href="http://id.wikipedia.org/wiki/Harga" title="Harga"><span style="color: black; text-decoration: none;">harga</span></a>, hingga <i>rate of return</i>. <i>Rate
of return</i> adalah seberapa besar tingkat pengembalian biaya setelah
alternatif dilaksanakan.</span><span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;"><o:p></o:p></span></div>
<div class="MsoNormal" style="line-height: 14.25pt; margin-bottom: 6.0pt;">
<span style="background-attachment: initial; background-clip: initial; background-color: maroon; background-image: initial; background-origin: initial;">Dalam kurikulum ilmu teknik di berbagai negara, ekonomi
teknik sering diikutsertakan dalam beberapa SKS.</span><o:p></o:p></div>
</div>
</div>Ekonomi Teknikhttp://www.blogger.com/profile/07378211096047521968noreply@blogger.com0tag:blogger.com,1999:blog-254894583636769635.post-46644054576647229502012-01-12T13:29:00.000+07:002012-01-12T13:47:58.736+07:00PAJAK, DAN CASH FLOW SETELAH PAJAK<div dir="ltr" style="text-align: left;" trbidi="on">
<span style="font-family: inherit;">SEKILAS</span><br />
<br />
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-family: inherit;"><span lang="IN" style="font-size: 12pt; line-height: 150%;">Pada Bab ini
akan dijelaskan </span><span style="font-size: 12pt; line-height: 150%;">mengenai arti dan fungsi pajak pada
suatu kegiatan perusahaan</span><span lang="IN" style="font-size: 12pt; line-height: 150%;">.<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"><br /></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-family: inherit;">PEMBAHASAN</span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
</div>
<div class="MsoListParagraphCxSpFirst" style="line-height: 150%; margin-bottom: 0.0001pt; text-indent: -18pt;">
<div style="text-align: left;">
<span style="font-size: 12pt; line-height: 150%; text-align: justify; text-indent: -18pt;"><b><i> </i></b></span><span style="font-family: 'Times New Roman', serif; font-size: 12pt; line-height: 150%; text-align: justify; text-indent: -18pt;">A.<span style="font: 7.0pt "Times New Roman";">
</span></span><span style="font-family: 'Times New Roman', serif; font-size: 12pt; line-height: 150%; text-align: justify; text-indent: -18pt;">Depresiasi, Pajak, dan Cash Flow Setelah
Pajak</span></div>
<div class="MsoListParagraph" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; mso-add-space: auto; mso-list: l0 level1 lfo1; text-align: justify; text-indent: -18.0pt;">
<span style="line-height: 150%;"><span style="font-family: 'Times New Roman', serif; font-size: small;"><o:p></o:p></span></span></div>
</div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: 0.0001pt; text-indent: 36pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Depresiasi
dilaksanakan untuk tujuan perpajakan sebagai suatu pengurangan pendapatan
terkena pajak sesuai dengan undang-undang serta peraturan yang telah ditetapkan
oleh Pemerintah. Sebetulnya ada banyak jenis pajak yang dikenakan pada sebuah
perusahaan, diantaranya adalah sebagai berikut:<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 72pt; margin-right: 0cm; margin-top: 0cm; text-indent: -18pt;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">1.<span style="font: normal normal normal 7pt/normal 'Times New Roman';"> </span></span><span style="font-size: 12pt; line-height: 150%;">Pajak
Pendapatan, yaitu pajak yang dipungut sebagai fungsi dari pendapatan usaha
ataupun perseorangan, yang besarnya dihitung sebagai presentase dari pendapatan
bersih perusahaan atau perseorangan.<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 72pt; margin-right: 0cm; margin-top: 0cm; text-indent: -18pt;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">2.<span style="font: normal normal normal 7pt/normal 'Times New Roman';"> </span></span><span style="font-size: 12pt; line-height: 150%;">Pajak
Kekayaan yang dibebankan oleh pemerintah pada pemilik tanah, bangunan, mesin
atau peralatan, barang inventaris, dan lainnya sesuai dengan peraturan.<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpLast" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 72pt; margin-right: 0cm; margin-top: 0cm; text-indent: -18pt;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">3.<span style="font: normal normal normal 7pt/normal 'Times New Roman';"> </span></span><span style="font-size: 12pt; line-height: 150%;">Pajak
penjualan yang ditentukan sebagai fungsi dari pembelian barang atau pemberian
pelayanan dan tidak ada kaitannya dengan pendapatn bersih atau keuntungan
perusahaan.<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 36pt; margin-right: 0cm; margin-top: 0cm; text-indent: 36pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Dari berbagai jenis pajak tersebut, yang relevan
untuk dibicarakan dengan persoalan ekonomi teknik hanya pajak pendapatan saja.<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 36pt; margin-right: 0cm; margin-top: 0cm; text-indent: 36pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Pendapatan yang dimaksud meliputi hasi penjualan
produk, jasa, deviden-deviden yang diterima saham, bunga dari pinjaman,
sewa-sewa, honorarium dan penerimaan lainnya yang diperoleh dari kepemilikan
modal dan kekayaan. Di samoing itu, potongan-potongan mencakup:
kerugian-kerugian dari kebakaran, pencurian, iuran-iuran, penyusutan
(depresiasi), bunga obligasi, pengeluaran untuk penelitian dan pengembangan,
dan sebagainya.<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 36pt; margin-right: 0cm; margin-top: 0cm; text-indent: 36pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Perbedaan antara pendapatan dan potongan adalah
merupakan pendapatan yang terkena wajib pajak.<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 36pt; margin-right: 0cm; margin-top: 0cm; text-indent: 36pt;">
<br /></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 36pt; margin-right: 0cm; margin-top: 0cm; text-indent: 36pt;">
</div>
<div class="MsoNormal">
<span style="font-family: inherit;">Pendapatan Kena Pajak = ∑ Pendapatan – Bunga – Depresiasi</span></div>
<div class="MsoNormal">
<br /></div>
<br />
<div class="MsoNormal" style="margin-bottom: 0.0001pt; margin-left: 36pt; margin-right: 0cm; margin-top: 0cm; text-indent: 36pt;">
</div>
<div class="MsoNormal">
<span style="font-family: inherit;">Pajak = Pendapatan Kena Pajak x Tarif Pajak (%) <o:p></o:p></span></div>
<br />
<span style="font-family: inherit;"><br clear="ALL" />
</span><br />
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 36pt; margin-right: 0cm; margin-top: 0cm; text-indent: 36pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Maka cash flow setelah pajak:<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 36pt; margin-right: 0cm; margin-top: 0cm; text-indent: 36pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"><br /></span></span></div>
<div class="MsoNormal">
<span style="font-family: inherit;"><o:p></o:p></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 36pt; margin-right: 0cm; margin-top: 0cm; text-indent: 36pt;">
<span style="font-family: inherit;">Cash flow setelah pajak = Cash flow sebelum pajak – Pajak<span style="font-size: 12pt; line-height: 150%;"><o:p> </o:p></span></span></div>
<div>
<span style="font-family: inherit;"><br /></span></div>
<span style="font-family: inherit;"><br clear="ALL" />
</span><br />
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 36pt; margin-right: 0cm; margin-top: 0cm; text-indent: 36pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Contoh: Suatu rencana investasi dengan estimasi cash
flow adalah:<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 36pt; margin-right: 0cm; margin-top: 0cm; text-indent: 36pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> Investasi Rp 700 juta<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 36pt; margin-right: 0cm; margin-top: 0cm; text-indent: 36pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> Annual
Benefit Rp 130 juta<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 36pt; margin-right: 0cm; margin-top: 0cm; text-indent: 36pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> Annual
Cost Rp 30 juta<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 36pt; margin-right: 0cm; margin-top: 0cm; text-indent: 36pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> Over
houl<sub>(t=5) </sub>Rp
70 juta<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 36pt; margin-right: 0cm; margin-top: 0cm; text-indent: 36pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> Nilai
sisa Rp 300 juta<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 36pt; margin-right: 0cm; margin-top: 0cm; text-indent: 36pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> Umur
investasi 8 tahun<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 36pt; margin-right: 0cm; margin-top: 0cm; text-indent: 36pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> Pajak
Perusahaan 10% per tahun<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 36pt; margin-right: 0cm; margin-top: 0cm; text-indent: 36pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Diminta: Susunlah cash flow setelah pajak, jika
menggunakan depresiasi:<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpFirst" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 108pt; margin-right: 0cm; margin-top: 0cm; text-indent: -18pt;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">a.<span style="font: normal normal normal 7pt/normal 'Times New Roman';"> </span></span><span style="font-size: 12pt; line-height: 150%;">SLD<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpLast" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 108pt; margin-right: 0cm; margin-top: 0cm; text-indent: -18pt;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">b.<span style="font: normal normal normal 7pt/normal 'Times New Roman';"> </span></span><span style="font-size: 12pt; line-height: 150%;">DDBD<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 72pt; margin-right: 0cm; margin-top: 0cm;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Penyelesaian<o:p></o:p></span></span></div>
<div class="MsoListParagraph" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 108pt; margin-right: 0cm; margin-top: 0cm; text-indent: -18pt;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">a.<span style="font: normal normal normal 7pt/normal 'Times New Roman';"> </span></span><span style="font-size: 12pt; line-height: 150%;">Metode
Straight Line Depreciation<o:p></o:p></span></span></div>
<div align="center">
<table border="0" cellpadding="0" cellspacing="0" class="MsoNormalTable" style="border-collapse: collapse; margin-left: 33.45pt; width: 503px;">
<tbody>
<tr style="height: 15.0pt; mso-yfti-firstrow: yes; mso-yfti-irow: 0;">
<td nowrap="" rowspan="2" style="border: solid windowtext 1.0pt; height: 15.0pt; mso-border-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 26.7pt;" width="36"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">n<o:p></o:p></span></span></div>
</td>
<td colspan="3" nowrap="" style="border-left: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 113.05pt;" valign="bottom" width="151"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">CF Sebelum Pajak<o:p></o:p></span></span></div>
</td>
<td rowspan="2" style="border-left: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">SLD = 1/N (I-S)<o:p></o:p></span></span></div>
</td>
<td nowrap="" rowspan="2" style="border-left: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.9pt;" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">PKP<o:p></o:p></span></span></div>
</td>
<td nowrap="" rowspan="2" style="border-left: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Pajak <o:p></o:p></span></span></div>
<div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">10 %<o:p></o:p></span></span></div>
</td>
<td rowspan="2" style="border-left: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 59.95pt;" width="80"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">CF Setelah Pajak<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 1;">
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 35.9pt;" valign="bottom" width="48"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(-)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 27.55pt;" valign="bottom" width="37"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(+)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.6pt;" valign="bottom" width="66"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">NCF<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 2;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 26.7pt;" valign="bottom" width="36"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(a)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 35.9pt;" valign="bottom" width="48"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(b)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 27.55pt;" valign="bottom" width="37"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(c)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.6pt;" valign="bottom" width="66"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(d=c-b)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(e)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.9pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(f=d-e)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(g=fx10%)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 59.95pt;" valign="bottom" width="80"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(h=d-g)<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 3;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 26.7pt;" valign="bottom" width="36"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 35.9pt;" valign="bottom" width="48"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">700<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 27.55pt;" valign="bottom" width="37"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.6pt;" valign="bottom" width="66"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-700<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.9pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 59.95pt;" valign="bottom" width="80"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-700<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 4;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 26.7pt;" valign="bottom" width="36"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">1<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 35.9pt;" valign="bottom" width="48"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">30<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 27.55pt;" valign="bottom" width="37"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">130<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.6pt;" valign="bottom" width="66"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">50<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.9pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">50<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">5<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 59.95pt;" valign="bottom" width="80"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">95<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 5;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 26.7pt;" valign="bottom" width="36"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">2<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 35.9pt;" valign="bottom" width="48"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">30<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 27.55pt;" valign="bottom" width="37"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">130<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.6pt;" valign="bottom" width="66"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">50<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.9pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">50<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">5<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 59.95pt;" valign="bottom" width="80"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">95<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 6;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 26.7pt;" valign="bottom" width="36"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">3<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 35.9pt;" valign="bottom" width="48"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">30<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 27.55pt;" valign="bottom" width="37"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">130<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.6pt;" valign="bottom" width="66"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">50<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.9pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">50<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">5<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 59.95pt;" valign="bottom" width="80"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">95<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 7;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 26.7pt;" valign="bottom" width="36"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">4<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 35.9pt;" valign="bottom" width="48"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">30<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 27.55pt;" valign="bottom" width="37"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">130<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.6pt;" valign="bottom" width="66"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">50<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.9pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">50<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">5<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 59.95pt;" valign="bottom" width="80"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">95<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 8;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 26.7pt;" valign="bottom" width="36"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">5<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 35.9pt;" valign="bottom" width="48"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 27.55pt;" valign="bottom" width="37"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">130<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.6pt;" valign="bottom" width="66"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">30<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">50<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.9pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-20<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 59.95pt;" valign="bottom" width="80"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">30<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 9;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 26.7pt;" valign="bottom" width="36"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">6<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 35.9pt;" valign="bottom" width="48"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">30<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 27.55pt;" valign="bottom" width="37"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">130<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.6pt;" valign="bottom" width="66"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">50<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.9pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">50<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">5<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 59.95pt;" valign="bottom" width="80"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">95<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 10;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 26.7pt;" valign="bottom" width="36"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">7<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 35.9pt;" valign="bottom" width="48"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">30<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 27.55pt;" valign="bottom" width="37"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">130<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.6pt;" valign="bottom" width="66"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">50<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.9pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">50<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">5<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 59.95pt;" valign="bottom" width="80"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">95<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 11;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 26.7pt;" valign="bottom" width="36"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">8<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 35.9pt;" valign="bottom" width="48"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">30<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 27.55pt;" valign="bottom" width="37"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">130<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.6pt;" valign="bottom" width="66"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">50<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.9pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">50<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">5<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 59.95pt;" valign="bottom" width="80"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">95<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 12; mso-yfti-lastrow: yes;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 26.7pt;" valign="bottom" width="36"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">S<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 35.9pt;" valign="bottom" width="48"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 27.55pt;" valign="bottom" width="37"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">300<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.6pt;" valign="bottom" width="66"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">300<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.9pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 59.95pt;" valign="bottom" width="80"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">300<o:p></o:p></span></span></div>
</td>
</tr>
</tbody></table>
</div>
<div class="MsoListParagraphCxSpFirst" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 108pt; margin-right: 0cm; margin-top: 0cm;">
<br /></div>
<div class="MsoListParagraphCxSpLast" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 108pt; margin-right: 0cm; margin-top: 0cm; text-indent: -18pt;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">b.<span style="font: normal normal normal 7pt/normal 'Times New Roman';"> </span></span><span style="font-size: 12pt; line-height: 150%;">Metode
Double Declining Balance Depreciation<o:p></o:p></span></span></div>
<table border="0" cellpadding="0" cellspacing="0" class="MsoNormalTable" style="border-collapse: collapse; margin-left: 5.15pt; width: 624px;">
<tbody>
<tr style="height: 15.0pt; mso-yfti-firstrow: yes; mso-yfti-irow: 0;">
<td nowrap="" rowspan="2" style="border: solid windowtext 1.0pt; height: 15.0pt; mso-border-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 28.6pt;" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">n<o:p></o:p></span></span></div>
</td>
<td colspan="3" nowrap="" style="border-left: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 99.25pt;" valign="bottom" width="132"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">CF Sebelum Pajak<o:p></o:p></span></span></div>
</td>
<td rowspan="2" style="border-left: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">DDBD = 2/N (BV<sub>t</sub>-1)<o:p></o:p></span></span></div>
</td>
<td rowspan="2" style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: solid windowtext 1.0pt; height: 15.0pt; mso-border-alt: solid windowtext .5pt; mso-border-bottom-alt: solid black .5pt; mso-border-left-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">BV<sub>t</sub><o:p></o:p></span></span></div>
</td>
<td nowrap="" rowspan="2" style="border-left: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">PKP<o:p></o:p></span></span></div>
</td>
<td nowrap="" rowspan="2" style="border-left: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Pajak 10 %<o:p></o:p></span></span></div>
</td>
<td rowspan="2" style="border-left: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">CF Setelah Pajak<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 1;">
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(-)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(+)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.55pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">NCF<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 2;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 28.6pt;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(a)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(b)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(c)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.55pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(d=c-b)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(e)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(ft = dt-1 - BVt)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(g=d-e)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(h=gx10%)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(i=d-h)<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 3;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 28.6pt;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">700<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.55pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-700<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">700<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-700<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 4;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 28.6pt;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">1<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">30<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">130<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.55pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">175<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">525<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-75<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-7.5<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">107.5<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 5;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 28.6pt;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">2<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">30<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">130<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.55pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">131<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">393.75<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-31.25<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-3.125<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">103.125<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 6;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 28.6pt;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">3<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">30<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">130<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.55pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">98<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">295.31<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">1.5625<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0.15625<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">99.84375<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 7;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 28.6pt;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">4<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">30<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">130<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.55pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">74<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">221.48<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">26.17188<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">2.6171875<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">97.38281<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 8;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 28.6pt;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">5<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">130<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.55pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">30<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">55<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">166.11<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-25.3711<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">30<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 9;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 28.6pt;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">6<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">30<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">130<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.55pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">42<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">124.58<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">58.47168<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">5.84716797<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">94.15283<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 10;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 28.6pt;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">7<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">30<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">130<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.55pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">31<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">93.44<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">68.85376<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">6.88537598<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">93.11462<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 11;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 28.6pt;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">8<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">30<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">130<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.55pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">23<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">70.08<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">76.64032<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">7.66403198<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">92.33597<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 12; mso-yfti-lastrow: yes;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 28.6pt;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">S<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 1.0cm;" valign="bottom" width="38"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">300<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.55pt;" valign="bottom" width="57"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">300<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;" valign="bottom" width="76"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 77.95pt;" valign="bottom" width="104"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 63.8pt;" valign="bottom" width="85"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">300<o:p></o:p></span></span></div>
</td>
</tr>
</tbody></table>
<div class="MsoListParagraph" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 108pt; margin-right: 0cm; margin-top: 0cm;">
<br /></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> Contoh
2.<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> Suatu
rencana investasi baru dengan cash flow sebagai berikut:<o:p></o:p></span></span></div>
<table border="1" cellpadding="0" cellspacing="0" class="MsoTableGrid" style="border-collapse: collapse; border: none; margin-left: 62.1pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-padding-alt: 0cm 5.4pt 0cm 5.4pt; mso-yfti-tbllook: 1184;">
<tbody>
<tr>
<td style="border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 198.55pt;" valign="top" width="265"><div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Investasi<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 113.3pt;" valign="top" width="151"><div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Rp 700 juta<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 198.55pt;" valign="top" width="265"><div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Annual Benefit<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 113.3pt;" valign="top" width="151"><div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Rp 140 juta<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 198.55pt;" valign="top" width="265"><div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Annual Cost<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 113.3pt;" valign="top" width="151"><div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Rp 35 juta<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 198.55pt;" valign="top" width="265"><div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Benefit lump-sum (t=4)<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 113.3pt;" valign="top" width="151"><div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Rp 90 juta<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 198.55pt;" valign="top" width="265"><div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Nilai sisa<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 113.3pt;" valign="top" width="151"><div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Rp 100 juta<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 198.55pt;" valign="top" width="265"><div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Umur investasi<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 113.3pt;" valign="top" width="151"><div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">10 tahun<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 198.55pt;" valign="top" width="265"><div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Suku Bunga<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 113.3pt;" valign="top" width="151"><div class="MsoListParagraph" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 128.15pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto; text-align: justify; text-indent: -126.55pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">8% /tahun<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 198.55pt;" valign="top" width="265"><div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Pajak Perusahaan<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 113.3pt;" valign="top" width="151"><div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">20% / tahun<o:p></o:p></span></span></div>
</td>
</tr>
</tbody></table>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; text-indent: 35.45pt;">
<br /></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; text-indent: 35.45pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Susunlah cash flow
setelah pajak, jika:<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpFirst" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 63.8pt; margin-right: 0cm; margin-top: 0cm; text-indent: -1cm;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">a.<span style="font: normal normal normal 7pt/normal 'Times New Roman';">
</span></span><span style="font-size: 12pt; line-height: 150%;">Metode depresiasi straight line
depreciation;<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 63.8pt; margin-right: 0cm; margin-top: 0cm; text-indent: -1cm;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">b.<span style="font: normal normal normal 7pt/normal 'Times New Roman';">
</span></span><span style="font-size: 12pt; line-height: 150%;">Metode depresiasi double declining
balance depreciation;<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpLast" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 63.8pt; margin-right: 0cm; margin-top: 0cm; text-indent: -1cm;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">c.<span style="font: normal normal normal 7pt/normal 'Times New Roman';">
</span></span><span style="font-size: 12pt; line-height: 150%;">Evaluasilah kelayakan rencana sebelum
pajak dan sesudah pajak.<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; margin-left: 63.8pt; margin-right: 0cm; margin-top: 0cm; text-indent: -1cm;">
<br /></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; text-indent: 36pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Penyelesaian:<o:p></o:p></span></span></div>
<div class="separator" style="clear: both; text-align: center;">
<a href="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjCvLqcbliqd-24n9fHOynKn0TTC3-i0Zp0pjCwWTgkJiMDV7JdP5aqpgfOoIOgzjKqYH7w25SL0zY541Qo_QClDTXOPWp5ixUKysOiqQAILCFJEWDQlA6wLVJsgGWKXRMygKUOxCbaeIKk/s1600/tabel1.bmp" imageanchor="1" style="margin-left: 1em; margin-right: 1em;"><span style="font-family: inherit;"><img border="0" height="128" src="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjCvLqcbliqd-24n9fHOynKn0TTC3-i0Zp0pjCwWTgkJiMDV7JdP5aqpgfOoIOgzjKqYH7w25SL0zY541Qo_QClDTXOPWp5ixUKysOiqQAILCFJEWDQlA6wLVJsgGWKXRMygKUOxCbaeIKk/s320/tabel1.bmp" width="320" /></span></a></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; text-indent: 36pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"><br /></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: 0.0001pt; text-indent: 36pt;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"><br /></span></span></div>
<div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"><o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpFirst" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto; mso-list: l5 level1 lfo5; text-indent: -18.0pt;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">a)<span style="font: normal normal normal 7pt/normal 'Times New Roman';"> </span></span><span style="font-size: 12pt; line-height: 150%;">Perhitungan
straight line depreciation (SLD)<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="margin-bottom: 0.0001pt; margin-left: 54pt; margin-right: 0cm; margin-top: 0cm;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">Depresiasi tahunan, SLD<sub>t</sub> =</span><span style="line-height: 24px;"><span style="position: relative; top: 9pt;"></span><o:p></o:p>(I-S)</span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="margin-bottom: 0.0001pt; margin-left: 54pt; margin-right: 0cm; margin-top: 0cm;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;"> SLD<sub>t</sub>
=</span><span style="line-height: 24px;"><span style="position: relative; top: 9pt;"></span><o:p></o:p>1/10 x (700-100)</span></span></div>
<div class="MsoListParagraphCxSpLast" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> SLD<sub>t</sub>
= Rp 60 juta/tahun<o:p></o:p></span></span></div>
<div align="center">
<table border="0" cellpadding="0" cellspacing="0" class="MsoNormalTable" style="border-collapse: collapse; margin-left: 4.85pt; width: 461px;">
<tbody>
<tr style="height: 15.0pt; mso-yfti-firstrow: yes; mso-yfti-irow: 0;">
<td nowrap="" rowspan="2" style="border: solid windowtext 1.0pt; height: 15.0pt; mso-border-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">T<o:p></o:p></span></span></div>
</td>
<td colspan="3" nowrap="" style="border-left: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 144.0pt;" valign="bottom" width="192"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">CF Awal Sebelum Pajak<o:p></o:p></span></span></div>
</td>
<td colspan="4" style="border-left: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 180.0pt;" width="240"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">CF setelah Pajak 20 %<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 1;">
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(-)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(+)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 69.0pt;" valign="bottom" width="92"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Net<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 33.0pt;" width="44"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">SLD<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.0pt;" width="56"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">EBT<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 58.0pt;" width="77"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Pajak<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.0pt;" width="63"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">EAT<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 2;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(a)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(b)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(c)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 69.0pt;" valign="bottom" width="92"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(d=c-b)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 33.0pt;" valign="bottom" width="44"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(e)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.0pt;" valign="bottom" width="56"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(f=d-e)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 58.0pt;" valign="bottom" width="77"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(g=fx20%)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.0pt;" valign="bottom" width="63"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(h=d-g)<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 3;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">700<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 69.0pt;" valign="bottom" width="92"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-700<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 33.0pt;" valign="bottom" width="44"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.0pt;" valign="bottom" width="56"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 58.0pt;" valign="bottom" width="77"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.0pt;" valign="bottom" width="63"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-700<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 4;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">1<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 69.0pt;" valign="bottom" width="92"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 33.0pt;" valign="bottom" width="44"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">60<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.0pt;" valign="bottom" width="56"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">45<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 58.0pt;" valign="bottom" width="77"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">9<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.0pt;" valign="bottom" width="63"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">96<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 5;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">2<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 69.0pt;" valign="bottom" width="92"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 33.0pt;" valign="bottom" width="44"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">60<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.0pt;" valign="bottom" width="56"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">45<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 58.0pt;" valign="bottom" width="77"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">9<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.0pt;" valign="bottom" width="63"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">96<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 6;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">3<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 69.0pt;" valign="bottom" width="92"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 33.0pt;" valign="bottom" width="44"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">60<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.0pt;" valign="bottom" width="56"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">45<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 58.0pt;" valign="bottom" width="77"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">9<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.0pt;" valign="bottom" width="63"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">96<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 7;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">4<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">230<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 69.0pt;" valign="bottom" width="92"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">195<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 33.0pt;" valign="bottom" width="44"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">60<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.0pt;" valign="bottom" width="56"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">135<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 58.0pt;" valign="bottom" width="77"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">27<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.0pt;" valign="bottom" width="63"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">168<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 8;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">5<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 69.0pt;" valign="bottom" width="92"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 33.0pt;" valign="bottom" width="44"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">60<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.0pt;" valign="bottom" width="56"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">45<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 58.0pt;" valign="bottom" width="77"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">9<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.0pt;" valign="bottom" width="63"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">96<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 9;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">6<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 69.0pt;" valign="bottom" width="92"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 33.0pt;" valign="bottom" width="44"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">60<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.0pt;" valign="bottom" width="56"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">45<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 58.0pt;" valign="bottom" width="77"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">9<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.0pt;" valign="bottom" width="63"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">96<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 10;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">7<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 69.0pt;" valign="bottom" width="92"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 33.0pt;" valign="bottom" width="44"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">60<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.0pt;" valign="bottom" width="56"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">45<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 58.0pt;" valign="bottom" width="77"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">9<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.0pt;" valign="bottom" width="63"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">96<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 11;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">8<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 69.0pt;" valign="bottom" width="92"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 33.0pt;" valign="bottom" width="44"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">60<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.0pt;" valign="bottom" width="56"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">45<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 58.0pt;" valign="bottom" width="77"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">9<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.0pt;" valign="bottom" width="63"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">96<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 12;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">9<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 69.0pt;" valign="bottom" width="92"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 33.0pt;" valign="bottom" width="44"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">60<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.0pt;" valign="bottom" width="56"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">45<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 58.0pt;" valign="bottom" width="77"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">9<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.0pt;" valign="bottom" width="63"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">96<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 13;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">10<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 69.0pt;" valign="bottom" width="92"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 33.0pt;" valign="bottom" width="44"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">60<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.0pt;" valign="bottom" width="56"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">45<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 58.0pt;" valign="bottom" width="77"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">9<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.0pt;" valign="bottom" width="63"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">96<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 14; mso-yfti-lastrow: yes;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">S<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 37.5pt;" valign="bottom" width="50"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 69.0pt;" valign="bottom" width="92"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 33.0pt;" valign="bottom" width="44"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 42.0pt;" valign="bottom" width="56"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 58.0pt;" valign="bottom" width="77"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.0pt;" valign="bottom" width="63"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
</tr>
</tbody></table>
</div>
<div class="MsoListParagraphCxSpFirst" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<br /></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto; mso-list: l5 level1 lfo5; text-indent: -18.0pt;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">b)<span style="font: normal normal normal 7pt/normal 'Times New Roman';"> </span></span><span style="font-size: 12pt; line-height: 150%;">Perhitungan
double declining balance depreciation<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="margin-bottom: 0.0001pt; margin-left: 54pt; margin-right: 0cm; margin-top: 0cm;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">Depresiasi tahunan<sub>t</sub> DDBD<sub>t </sub>=</span><span style="line-height: 24px;">DDBDt = 2/n(BVt), dimana BVt = 1 - ∑_(i=0)^n DDBD</span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="margin-bottom: 0.0001pt; margin-left: 54pt; margin-right: 0cm; margin-top: 0cm;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">DDBD<sub>t=1</sub> =</span><span style="line-height: 24px;">2/10 (700) </span><span style="font-size: 12pt; line-height: 150%;">= 140</span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="margin-bottom: 0.0001pt; margin-left: 54pt; margin-right: 0cm; margin-top: 0cm;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">DDBD<sub>t=2</sub> = </span><span style="line-height: 24px;">2/10 (560) </span><span style="font-size: 12pt; line-height: 150%;">= 112</span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="margin-bottom: 0.0001pt; margin-left: 54pt; margin-right: 0cm; margin-top: 0cm;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">DDBD<sub>t=3</sub> = </span><span style="line-height: 24px;">2/10 (448)</span><span style="font-size: 12pt; line-height: 150%;"> </span><span style="font-size: 11pt; line-height: 115%; position: relative; top: 9pt;"></span><span style="font-size: 12pt; line-height: 150%;">= 89.60</span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="margin-bottom: 0.0001pt; margin-left: 54pt; margin-right: 0cm; margin-top: 0cm;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">DDBD<sub>t=4</sub> = </span><span style="line-height: 24px;">2/10 (858.4)</span><span style="font-size: 12pt; line-height: 150%;"> </span><span style="font-size: 11pt; line-height: 115%; position: relative; top: 9pt;"></span><span style="font-size: 12pt; line-height: 150%;">= 71.68</span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="margin-bottom: 0.0001pt; margin-left: 54pt; margin-right: 0cm; margin-top: 0cm;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">DDBD<sub>t=5</sub> = </span><span style="line-height: 24px;">2/10 (286.72)</span><span style="font-size: 12pt; line-height: 150%;"> </span><span style="font-size: 11pt; line-height: 115%; position: relative; top: 9pt;"></span><span style="font-size: 12pt; line-height: 150%;">= 57.34</span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="margin-bottom: 0.0001pt; margin-left: 54pt; margin-right: 0cm; margin-top: 0cm;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">DDBD<sub>t=6</sub> =</span><span style="line-height: 24px;">2/10 (229.38)</span><span style="font-size: 12pt; line-height: 150%;"> </span><span style="font-size: 11pt; line-height: 115%; position: relative; top: 9pt;"></span><span style="font-size: 12pt; line-height: 150%;">= 45.36</span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="margin-bottom: 0.0001pt; margin-left: 54pt; margin-right: 0cm; margin-top: 0cm;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">DDBD<sub>t=7</sub> = </span><span style="line-height: 24px;">2/10 (183.5)</span><span style="font-size: 12pt; line-height: 150%;"> </span><span style="font-size: 11pt; line-height: 115%; position: relative; top: 9pt;"></span><span style="font-size: 12pt; line-height: 150%;">= 36.7</span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="margin-bottom: 0.0001pt; margin-left: 54pt; margin-right: 0cm; margin-top: 0cm;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">DDBD<sub>t=8</sub> = </span><span style="line-height: 24px;">2/10 (146.8)</span><span style="font-size: 12pt; line-height: 150%;"> </span><span style="font-size: 11pt; line-height: 115%; position: relative; top: 9pt;"></span><span style="font-size: 12pt; line-height: 150%;">= 29.36</span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="margin-bottom: 0.0001pt; margin-left: 54pt; margin-right: 0cm; margin-top: 0cm;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">DDBD<sub>t=9</sub> = </span><span style="line-height: 24px;">2/10 (117.45)</span><span style="font-size: 12pt; line-height: 150%;"> </span><span style="font-size: 11pt; line-height: 115%; position: relative; top: 9pt;"></span><span style="font-size: 12pt; line-height: 150%;">= 23.46</span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="margin-bottom: 0.0001pt; margin-left: 54pt; margin-right: 0cm; margin-top: 0cm;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">DDBD<sub>t=10</sub> = </span><span style="line-height: 24px;">2/10 (93.96)</span><span style="font-size: 12pt; line-height: 150%;"> </span><span style="font-size: 11pt; line-height: 115%; position: relative; top: 9pt;"></span><span style="font-size: 12pt; line-height: 150%;">= 18.79</span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<br /></div>
<div class="MsoListParagraphCxSpLast" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<br /></div>
<table border="0" cellpadding="0" cellspacing="0" class="MsoNormalTable" style="border-collapse: collapse; margin-left: 5.15pt; width: 607px;">
<tbody>
<tr style="height: 15.0pt; mso-yfti-firstrow: yes; mso-yfti-irow: 0;">
<td nowrap="" rowspan="3" style="border: solid windowtext 1.0pt; height: 15.0pt; mso-border-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">t<o:p></o:p></span></span></div>
</td>
<td colspan="3" nowrap="" rowspan="2" style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: black; mso-border-left-alt: solid windowtext .5pt; mso-border-left-alt: windowtext; mso-border-right-alt: black; mso-border-style-alt: solid; mso-border-top-alt: windowtext; mso-border-width-alt: .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 144.05pt;" width="192"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">CF Awal Sebelum Pajak<o:p></o:p></span></span></div>
</td>
<td colspan="6" style="border-left: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 288.95pt;" width="385"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Perhitungan Cash Flow Setelah Pajak<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 1;">
<td colspan="3" style="border-right: solid black 1.0pt; border: none; height: 15.0pt; mso-border-right-alt: solid black .5pt; mso-border-top-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 144.95pt;" width="193"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Metode DDBD<o:p></o:p></span></span></div>
</td>
<td rowspan="2" style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid black .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">EBT<o:p></o:p></span></span></div>
</td>
<td rowspan="2" style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid black .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Pajak 20%<o:p></o:p></span></span></div>
</td>
<td rowspan="2" style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid black .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">EAT<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 2;">
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(-)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(+)<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 53.85pt;" valign="bottom" width="72"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Net<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.95pt;" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">DDBDt<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" width="64"><div align="center" class="MsoNormal" style="margin-bottom: 0.0001pt; text-align: center;">
<span style="font-family: inherit;"><span style="position: relative; top: 5.5pt;"></span><span style="line-height: 24px; text-align: left;">∑Dep</span><sub style="line-height: 150%;"><span style="font-size: 12pt; line-height: 150%;">t</span></sub><span style="font-size: 12pt; line-height: 150%;"><o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.0pt;" width="65"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">BV<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 3;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">700<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 53.85pt;" valign="bottom" width="72"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-700<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.95pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.0pt;" valign="bottom" width="65"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">700<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-700<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 4;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">1<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 53.85pt;" valign="bottom" width="72"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.95pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.0pt;" valign="bottom" width="65"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">560<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 5;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">2<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 53.85pt;" valign="bottom" width="72"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.95pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">112<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">252<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.0pt;" valign="bottom" width="65"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">448<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-7<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 6;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">3<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 53.85pt;" valign="bottom" width="72"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.95pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">89.6<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">341.6<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.0pt;" valign="bottom" width="65"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">358.4<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">15.4<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">3.08<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">101.92<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 7;">
<td nowrap="" rowspan="2" style="border-bottom: solid black 1.0pt; border-left: solid windowtext 1.0pt; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid black .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">4<o:p></o:p></span></span></div>
</td>
<td nowrap="" rowspan="2" style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid black .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="top" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" rowspan="2" style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid black .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 53.85pt;" valign="top" width="72"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" rowspan="2" style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid black .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.95pt;" valign="top" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">71.68<o:p></o:p></span></span></div>
</td>
<td nowrap="" rowspan="2" style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid black .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="top" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">413.28<o:p></o:p></span></span></div>
</td>
<td nowrap="" rowspan="2" style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid black .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.0pt;" valign="top" width="65"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">286.72<o:p></o:p></span></span></div>
</td>
<td nowrap="" rowspan="2" style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid black .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="top" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">33.32<o:p></o:p></span></span></div>
</td>
<td nowrap="" rowspan="2" style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid black .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="top" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">6.664<o:p></o:p></span></span></div>
</td>
<td nowrap="" rowspan="2" style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid black .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="top" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">188.336<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 8;">
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">90<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 9;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">5<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 53.85pt;" valign="bottom" width="72"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.95pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">57.34<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">470.62<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.0pt;" valign="bottom" width="65"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">229.38<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">47.66<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">9.532<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">95.468<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 10;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">6<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 53.85pt;" valign="bottom" width="72"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.95pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">45.86<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">516.48<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.0pt;" valign="bottom" width="65"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">183.50<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">59.14<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">11.828<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">93.172<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 11;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">7<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 53.85pt;" valign="bottom" width="72"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.95pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">36.7<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">553.18<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.0pt;" valign="bottom" width="65"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">146.80<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">68.3<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">13.66<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">91.34<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 12;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">8<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 53.85pt;" valign="bottom" width="72"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.95pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">29.36<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">582.54<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.0pt;" valign="bottom" width="65"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">117.44<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">75.64<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">15.128<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">89.872<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 13;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">9<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 53.85pt;" valign="bottom" width="72"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.95pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">23.49<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">606.03<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.0pt;" valign="bottom" width="65"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">93.95<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">81.51<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">16.302<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">88.698<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 14;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">10<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">35<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">140<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 53.85pt;" valign="bottom" width="72"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">105<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.95pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">18.79<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">624.82<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.0pt;" valign="bottom" width="65"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">75.16<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">86.21<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">17.242<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">87.758<o:p></o:p></span></span></div>
</td>
</tr>
<tr style="height: 15.0pt; mso-yfti-irow: 15; mso-yfti-lastrow: yes;">
<td nowrap="" style="border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 22.0pt;" valign="bottom" width="29"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">S<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 45.1pt;" valign="bottom" width="60"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 53.85pt;" valign="bottom" width="72"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 47.95pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 49.0pt;" valign="bottom" width="65"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<br /></div>
</td>
<td nowrap="" style="border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 48.0pt;" valign="bottom" width="64"><div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">100<o:p></o:p></span></span></div>
</td>
</tr>
</tbody></table>
<div class="MsoListParagraphCxSpFirst" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Catatan:<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Jika Nilai EBT kecil dari nol (Negatif), maka pajak
= nol, karena tidak ada pembayaran pajak penghasilan.<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<br /></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto; mso-list: l5 level1 lfo5; text-indent: -18.0pt;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">c)<span style="font: normal normal normal 7pt/normal 'Times New Roman';"> </span></span><span style="font-size: 12pt; line-height: 150%;">Analisis
Kelayakan<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Cash-flow sebelum pajak, metode NPV:<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">NPV = CF<sub>t</sub>(FBP) di mana : FBP = faktor bunga present<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">NPV = -I + Ab (P/A, i, n) + Ls (P/F, i, 4) + S (P/F,
i, n) – Ac (P/A, i, n)<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">NPV = -700 + 140(P/A, 8, 10) + 90 (P/F, 8, 4) + 100
(P/F, 8, 10) – 35 (P/A, 8, 10)<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">NPV = -700 + 140(6.710) + 90 (0.7350) + 100 (0.4632)
– 35 (6.710)<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">NPV = + Rp 117,02 juta </span><span style="font-size: 12pt; line-height: 150%;">à</span><span style="font-size: 12pt; line-height: 150%;">
Layak ekonomis<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<br /></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Cash flow setelah pajak dengan perhitungan
depresiasi SLD:<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">NPV = CF<sub>t</sub>(FBP) di mana : FBP = faktor bunga present<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">NPV = -I + Ab (P/A, i, n) + Ls (P/F, i, 4) + S (P/F,
i, n)<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">NPV = -700 + 96(P/A, 8, 10) + 72 (P/F, 8, 4) + 100
(P/F, 8, 10)<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">NPV = -700 + 96(6.710) + 72 (0.7350) + 100 (0.4632)<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">NPV = + Rp 43,4 juta </span><span style="font-size: 12pt; line-height: 150%;">à</span><span style="font-size: 12pt; line-height: 150%;">
Layak ekonomis<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<br /></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Cash flow setelah pajak dengan perhitungan
depresiasi DDBD:<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">NPV = CF<sub>t</sub>(FBP) di mana : FBP = faktor bunga present<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">NPV = -700 + 105(P/A,8,2) + 101.92(P/F,8,3) +
188.336(P/F,8,4) + 95.468<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(P/F,8,5) + 93.175(P/F,8,6) + 91.34(P/F,8,7) +
89.872(P/F,8,8) + 88.692(P/F,8,9) + 187.758(P/F,8,10)<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">NPV = -700 + 105(1.783) + 101.92(0.7938) +
188.336(0.7350) + 95.468<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(0.6806) + 93.175(0.6302) + 91.34(0.5835) +
89.872(0.5403) + 88.692(0.5002) + 187.758(0.4632)<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">NPV = + Rp 63,428 juta </span><span style="font-size: 12pt; line-height: 150%;">à</span><span style="font-size: 12pt; line-height: 150%;">
Layak ekonomis.<o:p></o:p></span></span></div>
<div class="MsoListParagraphCxSpMiddle" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<br /></div>
<div class="MsoListParagraphCxSpLast" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; margin-left: 54.0pt; margin-right: 0cm; margin-top: 0cm; mso-add-space: auto;">
<span style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Kesimpulan Rencana Investasi layak untuk ketiga
kondisi evaluasi!</span><span style="font-family: 'Times New Roman', serif;"><o:p></o:p></span></span></div>
<br /></div>Ekonomi Teknikhttp://www.blogger.com/profile/07378211096047521968noreply@blogger.com0tag:blogger.com,1999:blog-254894583636769635.post-82311938278255959402012-01-12T13:02:00.001+07:002012-01-12T13:02:24.594+07:00BENEFIT COST RATIO<div dir="ltr" style="text-align: left;" trbidi="on">
<span style="font-family: inherit;"><b>SEKILAS</b></span><br />
<br />
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-family: inherit;"><span style="font-size: 12pt; line-height: 150%;">Benefit Cost Ratio merupakan salah satu
alat evaluasi</span><span lang="IN" style="font-size: 12pt; line-height: 150%;"> kelayakan
investasi. Pada pokok bahasan ini akan dijelaskan cara perhitungan dan hasil akhirnya
apakah layak atau tidak.<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"><br /></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"><b>PEMBAHASAN</b></span></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt; text-align: justify;">
<span lang="IN"></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt; text-indent: 18pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Benefit Cost Ratio merupakan salah satu metode kelayakan investasi. Pada
dasarnya perhitungan metode kelayakan investasi ini lebih menekankan kepada
benefit (manfaat) dan perngorbanan (biaya/ cost) suatu invetasi, bisa berupa
usaha, atau proyek. Pada umumnya jenis invetasi yang sering digunakan adalah
proyek-proyek pemerintah dimana benefitnya jenis benefit langsung, manfaatnya
akan terasa langsung pada masyarakat banyak.<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt; text-indent: 36pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Sebagai contoh dari proyek pemerintah adalah proyek pembangunan jalan tol
Pasupati. Nilai benefit atau manfaat yang bisa didapatkan dari proyek tersebut
misalnya efisiensi waktu tempuh antara Jakarta-Bandung, kenyamanan berkendara
karena jalan yang dipakai dibuat senyaman mungkin dan peningkatan produktivitas
lahan tersebut. Namun tidak hanya mendatangkan manfaat saja, investasi juga
mendatangkan pengorbanan yang digolongkan kedalam cost. Jadi suatu invetasi
atau proyek tidak bisa terlepas dari benerfit dan cost.<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt; text-indent: 36pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Benefit cost ratio analysis secara matematis merupakan perbandingan nilai
ekuivalen semua benefit terhadap nilai ekuivalen semua biaya. Perhitungan
ekuivalensi bisa menggunakan salah satu dari beberapa analisis. Contohnya :<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMath><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>PWbenefit</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>PW</m:r><m:r> </m:r><m:r>cost</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>FWbenefit</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>FWcost</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>=</m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>AWbenefit</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>AWcost</m:r></span></i></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: inherit;"><span style="font-size: 11pt; line-height: 115%;"><v:shapetype coordsize="21600,21600" filled="f" id="_x0000_t75" o:preferrelative="t" o:spt="75" path="m@4@5l@4@11@9@11@9@5xe" stroked="f">
<v:stroke joinstyle="miter">
<v:formulas>
<v:f eqn="if lineDrawn pixelLineWidth 0">
<v:f eqn="sum @0 1 0">
<v:f eqn="sum 0 0 @1">
<v:f eqn="prod @2 1 2">
<v:f eqn="prod @3 21600 pixelWidth">
<v:f eqn="prod @3 21600 pixelHeight">
<v:f eqn="sum @0 0 1">
<v:f eqn="prod @6 1 2">
<v:f eqn="prod @7 21600 pixelWidth">
<v:f eqn="sum @8 21600 0">
<v:f eqn="prod @7 21600 pixelHeight">
<v:f eqn="sum @10 21600 0">
</v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:formulas>
<v:path gradientshapeok="t" o:connecttype="rect" o:extrusionok="f">
<o:lock aspectratio="t" v:ext="edit">
</o:lock></v:path></v:stroke></v:shapetype><v:shape id="_x0000_i1025" style="height: 29.25pt; width: 239.25pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image001.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<br /></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p><span style="font-family: inherit;"> </span></o:p></span><span style="line-height: 24px;">B/C= PWbenefit/(PW cost)= FWbenefit/FWcost=AWbenefit/AWcost</span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span style="line-height: 24px;"><br /></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Untuk kriteria
pengambilan keputusan untuk alternatif tunggal adalah dengan cara melihat nilai
dari B/C apakah besar dari sama dengan satu atau kecil dari satu.<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-Jika B/C ≥ 1
, maka alternatif investasi atau proyek layak (feasible), diterima<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-Jika B/C <
1 , maka alternatif investasi atau proyek tidak layak (not feasible)<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<br /></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<a href="" name="OLE_LINK2"><b><span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Contoh alternatif tunggal :<o:p></o:p></span></span></b></a></div>
<span style="font-family: inherit; font-size: 12pt; line-height: 150%;">
</span><div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Sebuah perusahaan
sedang mempertimbangkan untuk membeli peralatan baru seharga Rp.35.000.000.
Dengan peralatan baru itu bisa dilakukan penghematan sebesar Rp.500.000 per
tahun selama 5 tahun. Pada akhir tahun ke 5 peralatan itu memiliki nilai jual
sebesar 40.000.000. apabila tingkat pengembalian 9% per tahun. Apakah pembelian
peralatan baru tersebut menguntungkan?<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Penyelesaian :<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Dengan
menggunakan pendekatan present worth maka semua biaya dan benefit ditarik ke
present<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span style="font-family: inherit;"><a href="" name="OLE_LINK1"></a><!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><span style='mso-bookmark:OLE_LINK1'></span><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>B</span></i></m:r></span></m:num><m:den><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>C</span></i></m:r></span></m:den></m:f><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>= </span></i></m:r></span><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>500.000 (</span></i></m:r></span><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:
12.0pt;font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>P</span></i></m:r></span></m:num><m:den><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>A</span></i></m:r></span></m:den></m:f><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>,9%,5)+40.000.000
(</span></i></m:r></span><m:f><m:fPr><span style='font-size:12.0pt;
mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:"Cambria Math","serif";
mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:"Cambria Math";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN;font-style:
italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>P</span></i></m:r></span></m:num><m:den><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>F</span></i></m:r></span></m:den></m:f><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>,9 %,5)</span></i></m:r></span></m:num><m:den><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>35.000.000</span></i></m:r></span></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-size: 11pt; line-height: 115%;"><v:shape id="_x0000_i1025" style="height: 38.25pt; width: 254.25pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image002.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p><span style="font-family: inherit;"> </span></o:p></span><span style="font-family: inherit; font-size: 12pt; line-height: 150%;"> </span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<a href="" name="OLE_LINK1"></a><!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><span style='mso-bookmark:OLE_LINK1'></span><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>B</span></i></m:r></span></m:num><m:den><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>C</span></i></m:r></span></m:den></m:f><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>= </span></i></m:r></span><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>500.000 (</span></i></m:r></span><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:
12.0pt;font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>P</span></i></m:r></span></m:num><m:den><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>A</span></i></m:r></span></m:den></m:f><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>,9%,5)+40.000.000
(</span></i></m:r></span><m:f><m:fPr><span style='font-size:12.0pt;
mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:"Cambria Math","serif";
mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:"Cambria Math";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN;font-style:
italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>P</span></i></m:r></span></m:num><m:den><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>F</span></i></m:r></span></m:den></m:f><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>,9 %,5)</span></i></m:r></span></m:num><m:den><span
style='mso-bookmark:OLE_LINK1'><m:r><i style='mso-bidi-font-style:normal'><span
lang=IN style='font-size:12.0pt;line-height:150%;font-family:"Cambria Math","serif";
mso-bidi-font-family:"Times New Roman";mso-ansi-language:IN'>35.000.000</span></i></m:r></span></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: "Calibri","sans-serif"; font-size: 11.0pt; line-height: 115%; mso-ansi-language: EN-US; mso-ascii-theme-font: minor-latin; mso-bidi-font-family: "Times New Roman"; mso-bidi-language: AR-SA; mso-bidi-theme-font: minor-bidi; mso-fareast-font-family: Calibri; mso-fareast-language: EN-US; mso-fareast-theme-font: minor-latin; mso-hansi-theme-font: minor-latin;"><v:shapetype coordsize="21600,21600" filled="f" id="_x0000_t75" o:preferrelative="t" o:spt="75" path="m@4@5l@4@11@9@11@9@5xe" stroked="f">
<v:stroke joinstyle="miter">
<v:formulas>
<v:f eqn="if lineDrawn pixelLineWidth 0">
<v:f eqn="sum @0 1 0">
<v:f eqn="sum 0 0 @1">
<v:f eqn="prod @2 1 2">
<v:f eqn="prod @3 21600 pixelWidth">
<v:f eqn="prod @3 21600 pixelHeight">
<v:f eqn="sum @0 0 1">
<v:f eqn="prod @6 1 2">
<v:f eqn="prod @7 21600 pixelWidth">
<v:f eqn="sum @8 21600 0">
<v:f eqn="prod @7 21600 pixelHeight">
<v:f eqn="sum @10 21600 0">
</v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:formulas>
<v:path gradientshapeok="t" o:connecttype="rect" o:extrusionok="f">
<o:lock aspectratio="t" v:ext="edit">
</o:lock></v:path></v:stroke></v:shapetype><v:shape id="_x0000_i1025" style="height: 38.25pt; width: 254.25pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image001.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-family: "Times New Roman","serif"; font-size: 12.0pt; line-height: 150%; mso-ansi-language: IN;"><o:p></o:p></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><m:f><m:fPr><span style='font-size:
12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:
"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:
"Cambria Math";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>500.000 (3,88966)+40.000.000
(0,64993)</m:r></span></i></m:num><m:den><i style='mso-bidi-font-style:
normal'><span lang=IN style='font-size:12.0pt;line-height:150%;font-family:
"Cambria Math","serif";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN'><m:r>35.000.000</m:r></span></i></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: inherit;"><span style="font-size: 11pt; line-height: 115%;"><v:shape id="_x0000_i1025" style="height: 29.25pt; width: 251.25pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image003.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p></o:p></span></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;"><o:p>B/C= (500.000 (P/A,9%,5)+40.000.000 (P/F,9 %,5))/35.000.000</o:p></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<br /></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
B/C= (500.000 (3,88966)+40.000.000 (0,64993))/35.000.000</div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;"><br /></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;">B/C= 0,79 </span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span style="font-family: inherit;"><span lang="IN" style="font-size: 12pt; line-height: 150%;"><br /></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span style="font-family: inherit;"><span lang="IN" style="font-size: 12pt; line-height: 150%;">karena kurang dari 1
maka investasi pembelian peralatan baru tidak layak atau tidak menguntungkan.</span><span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<br /></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><m:f><m:fPr><span style='font-size:
12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:
"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:
"Cambria Math";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>500.000 (3,88966)+40.000.000
(0,64993)</m:r></span></i></m:num><m:den><i style='mso-bidi-font-style:
normal'><span lang=IN style='font-size:12.0pt;line-height:150%;font-family:
"Cambria Math","serif";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN'><m:r>35.000.000</m:r></span></i></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: "Calibri","sans-serif"; font-size: 11.0pt; line-height: 115%; mso-ansi-language: EN-US; mso-ascii-theme-font: minor-latin; mso-bidi-font-family: "Times New Roman"; mso-bidi-language: AR-SA; mso-bidi-theme-font: minor-bidi; mso-fareast-font-family: Calibri; mso-fareast-language: EN-US; mso-fareast-theme-font: minor-latin; mso-hansi-theme-font: minor-latin;"><v:shapetype coordsize="21600,21600" filled="f" id="_x0000_t75" o:preferrelative="t" o:spt="75" path="m@4@5l@4@11@9@11@9@5xe" stroked="f">
<v:stroke joinstyle="miter">
<v:formulas>
<v:f eqn="if lineDrawn pixelLineWidth 0">
<v:f eqn="sum @0 1 0">
<v:f eqn="sum 0 0 @1">
<v:f eqn="prod @2 1 2">
<v:f eqn="prod @3 21600 pixelWidth">
<v:f eqn="prod @3 21600 pixelHeight">
<v:f eqn="sum @0 0 1">
<v:f eqn="prod @6 1 2">
<v:f eqn="prod @7 21600 pixelWidth">
<v:f eqn="sum @8 21600 0">
<v:f eqn="prod @7 21600 pixelHeight">
<v:f eqn="sum @10 21600 0">
</v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:formulas>
<v:path gradientshapeok="t" o:connecttype="rect" o:extrusionok="f">
<o:lock aspectratio="t" v:ext="edit">
</o:lock></v:path></v:stroke></v:shapetype><v:shape id="_x0000_i1025" style="height: 29.25pt; width: 251.25pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image001.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-family: "Times New Roman","serif"; font-size: 12.0pt; line-height: 150%; mso-ansi-language: IN; mso-fareast-font-family: "Times New Roman"; mso-fareast-theme-font: minor-fareast;"><o:p></o:p></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p><span style="font-family: inherit;"><br /></span></o:p></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<b><span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Alternatif Majemuk<o:p></o:p></span></span></b></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Analisis
Benefit Cost Ratio banyak merupakan alternatif
yang jumlahnya lebih dari satu. Untuk menghitung analisis alternatif banyak
maka harus dilakukan secara inkremental seperti pada rate of return. Kriteria
pengembalian keputusan berdasarkan nilai B/C yang diperoleh. Jika dari 2
alternatif yang dibandingkan diperoleh
nilai B/C ≥1 , maka alternatif dengan biaya yang lebih besarlah yang dipilih.
Namun jika dari dua alternatif yang dibandingkan diperoleh nilai B/C<1, maka
alternatif dengan biaya yang lebih kecil yang dipilih<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<br /></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Contoh :<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Sebuah perusahaan
akan membeli sebuah mesin untuk meningkatkan pendapatannya. Dual alternatif
mesin dengan usia pakai masing-masing sama yaitu 10 tahun ditawarkan kepada
perusahaan :<o:p></o:p></span></span></div>
<table border="1" cellpadding="0" cellspacing="0" class="MsoTableGrid" style="border-bottom-style: none; border-collapse: collapse; border-color: initial; border-image: initial; border-left-style: none; border-right-style: none; border-top-style: none; border-width: initial; font-size: 12pt; line-height: 150%;">
<tbody>
<tr>
<td style="border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 106.05pt;" valign="top" width="141">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Mesin<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 106.1pt;" valign="top" width="141">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Harga beli<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 106.1pt;" valign="top" width="141">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Keuntungan per tahun<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 106.1pt;" valign="top" width="141">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Nilai sisa
di akhir usia pakai (Rp)<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 106.05pt;" valign="top" width="141">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">X<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 106.1pt;" valign="top" width="141">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">3.000.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 106.1pt;" valign="top" width="141">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">700.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 106.1pt;" valign="top" width="141">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">1.000.000<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 106.05pt;" valign="top" width="141">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Y<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 106.1pt;" valign="top" width="141">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">3.500.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 106.1pt;" valign="top" width="141">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">800.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 106.1pt;" valign="top" width="141">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">1.500.000<o:p></o:p></span></span></div>
</td>
</tr>
</tbody></table>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<br /></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Dengan MARR
15% per tahun, tentukan mesin yang harus dibeli <o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Penyelesaian :<br />
urutan alternatif : Do Nothing (DN), Mesin X, Mesin Y<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"><br /></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span style="font-family: inherit;"><span lang="IN" style="font-size: 12pt; line-height: 150%;">membandingkan DN dengan mesin X<o:p></o:p></span></span></div>
<table border="1" cellpadding="0" cellspacing="0" class="MsoTableGrid" style="border-bottom-style: none; border-collapse: collapse; border-color: initial; border-image: initial; border-left-style: none; border-right-style: none; border-top-style: none; border-width: initial; font-size: 12pt; line-height: 150%;">
<tbody>
<tr>
<td style="border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span style="font-family: inherit;"><a href="" name="OLE_LINK4"></a><a href="" name="OLE_LINK3"><span lang="IN" style="font-size: 12pt; line-height: 150%;">Tahun<o:p></o:p></span></a></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">DN (1)<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Mesin X (2)<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Inkremental<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(3)=(2) – (1)<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-3.000.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-3.000.000<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">1-9<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> 700.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> 700.000<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">10<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">1.700.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">1.700.000<o:p></o:p></span></span></div>
</td>
</tr>
</tbody></table>
<span style="font-family: inherit; font-size: 12pt; line-height: 150%;">
</span><div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<br /></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><m:f><m:fPr><span style='font-size:
12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:
"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:
"Cambria Math";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>700.000 (</m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:
12.0pt;font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>P</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>A</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>,15%,10)+1.000.000 (</m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:
12.0pt;font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>P</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>F</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>,15%,10)</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>3.000.000</m:r></span></i></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: inherit;"><span style="font-size: 11pt; line-height: 115%;"><v:shape id="_x0000_i1025" style="height: 38.25pt; width: 271.5pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image005.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p></o:p></span></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p><span style="font-family: inherit;"> </span></o:p></span><span style="line-height: 24px;">B/C= (700.000 (P/A,15%,10)+1.000.000 (P/F,15%,10))/3.000.000</span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span style="line-height: 24px;"><br /></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span style="line-height: 24px;">B/C= (700.000 (5,01877)+1.000.000 (0,24718))/3.000.000</span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><m:f><m:fPr><span style='font-size:
12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:
"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:
"Cambria Math";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>700.000 (</m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:
12.0pt;font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>P</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>A</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>,15%,10)+1.000.000 (</m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:
12.0pt;font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>P</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>F</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>,15%,10)</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>3.000.000</m:r></span></i></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: "Calibri","sans-serif"; font-size: 11.0pt; line-height: 115%; mso-ansi-language: EN-US; mso-ascii-theme-font: minor-latin; mso-bidi-font-family: "Times New Roman"; mso-bidi-language: AR-SA; mso-bidi-theme-font: minor-bidi; mso-fareast-font-family: Calibri; mso-fareast-language: EN-US; mso-fareast-theme-font: minor-latin; mso-hansi-theme-font: minor-latin;"><v:shapetype coordsize="21600,21600" filled="f" id="_x0000_t75" o:preferrelative="t" o:spt="75" path="m@4@5l@4@11@9@11@9@5xe" stroked="f">
<v:stroke joinstyle="miter">
<v:formulas>
<v:f eqn="if lineDrawn pixelLineWidth 0">
<v:f eqn="sum @0 1 0">
<v:f eqn="sum 0 0 @1">
<v:f eqn="prod @2 1 2">
<v:f eqn="prod @3 21600 pixelWidth">
<v:f eqn="prod @3 21600 pixelHeight">
<v:f eqn="sum @0 0 1">
<v:f eqn="prod @6 1 2">
<v:f eqn="prod @7 21600 pixelWidth">
<v:f eqn="sum @8 21600 0">
<v:f eqn="prod @7 21600 pixelHeight">
<v:f eqn="sum @10 21600 0">
</v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:formulas>
<v:path gradientshapeok="t" o:connecttype="rect" o:extrusionok="f">
<o:lock aspectratio="t" v:ext="edit">
</o:lock></v:path></v:stroke></v:shapetype><v:shape id="_x0000_i1025" style="height: 38.25pt; width: 271.5pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image001.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-family: "Times New Roman","serif"; font-size: 12.0pt; line-height: 150%; mso-ansi-language: IN; mso-fareast-font-family: "Times New Roman"; mso-fareast-theme-font: minor-fareast;"><o:p></o:p></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMath><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>PWbenefit</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>PW</m:r><m:r> </m:r><m:r>cost</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>FWbenefit</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>FWcost</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>=</m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>AWbenefit</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>AWcost</m:r></span></i></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: "Calibri","sans-serif"; font-size: 11.0pt; line-height: 115%; mso-ansi-language: EN-US; mso-ascii-theme-font: minor-latin; mso-bidi-font-family: "Times New Roman"; mso-bidi-language: AR-SA; mso-bidi-theme-font: minor-bidi; mso-fareast-font-family: Calibri; mso-fareast-language: EN-US; mso-fareast-theme-font: minor-latin; mso-hansi-theme-font: minor-latin;"><v:shapetype coordsize="21600,21600" filled="f" id="_x0000_t75" o:preferrelative="t" o:spt="75" path="m@4@5l@4@11@9@11@9@5xe" stroked="f">
<v:stroke joinstyle="miter">
<v:formulas>
<v:f eqn="if lineDrawn pixelLineWidth 0">
<v:f eqn="sum @0 1 0">
<v:f eqn="sum 0 0 @1">
<v:f eqn="prod @2 1 2">
<v:f eqn="prod @3 21600 pixelWidth">
<v:f eqn="prod @3 21600 pixelHeight">
<v:f eqn="sum @0 0 1">
<v:f eqn="prod @6 1 2">
<v:f eqn="prod @7 21600 pixelWidth">
<v:f eqn="sum @8 21600 0">
<v:f eqn="prod @7 21600 pixelHeight">
<v:f eqn="sum @10 21600 0">
</v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:formulas>
<v:path gradientshapeok="t" o:connecttype="rect" o:extrusionok="f">
<o:lock aspectratio="t" v:ext="edit">
</o:lock></v:path></v:stroke></v:shapetype><v:shape id="_x0000_i1025" style="height: 29.25pt; width: 239.25pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image001.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-family: "Times New Roman","serif"; font-size: 12.0pt; line-height: 150%; mso-ansi-language: IN;"><o:p></o:p></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><m:f><m:fPr><span style='font-size:
12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:
"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:
"Cambria Math";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>700.000 (5,01877)+1.000.000
(0,24718)</m:r></span></i></m:num><m:den><i style='mso-bidi-font-style:
normal'><span lang=IN style='font-size:12.0pt;line-height:150%;font-family:
"Cambria Math","serif";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN'><m:r>3.000.000</m:r></span></i></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: inherit;"><span style="font-size: 11pt; line-height: 115%;"><v:shape id="_x0000_i1025" style="height: 29.25pt; width: 244.5pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image006.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p><span style="font-family: inherit;"><br /></span></o:p></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span style="line-height: 24px;">B/C= 1,25 , Nilai B/C ≥ 1, pembelian X layak dilakukan</span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<br /></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span style="font-family: inherit;"><span lang="IN" style="font-size: 12pt; line-height: 150%;">Membandingkan mesin X dan mesin Y :<o:p></o:p></span></span></div>
<table border="1" cellpadding="0" cellspacing="0" class="MsoTableGrid" style="border-bottom-style: none; border-collapse: collapse; border-color: initial; border-image: initial; border-left-style: none; border-right-style: none; border-top-style: none; border-width: initial; font-size: 12pt; line-height: 150%;">
<tbody>
<tr>
<td style="border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Tahun<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Mesin X (1)<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Mesin Y (2)<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Inkremental<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(3)=(2) –
(1)<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-3.000.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-3.500.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> 500.000<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">1-9<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> 700.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">800.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> 100.000<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">10<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">1.700.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">2.300.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">600.000<o:p></o:p></span></span></div>
</td>
</tr>
</tbody></table>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<br /></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">*1,7 juta dan
2,3 juta merupakan penjumlahan annual benefit dengan salvage value<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><m:f><m:fPr><span style='font-size:
12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:
"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:
"Cambria Math";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>100.000 (</m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:
12.0pt;font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>P</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>A</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>,15%,10)+500.000 (</m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:
12.0pt;font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>P</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>F</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>,15%,10)</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>500.000</m:r></span></i></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: inherit;"><span style="font-size: 11pt; line-height: 115%;"><v:shape id="_x0000_i1025" style="height: 38.25pt; width: 262.5pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image008.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<br /></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><m:f><m:fPr><span style='font-size:
12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:
"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:
"Cambria Math";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>100.000 (5,01877)+500.000
(0,24718)</m:r></span></i></m:num><m:den><i style='mso-bidi-font-style:
normal'><span lang=IN style='font-size:12.0pt;line-height:150%;font-family:
"Cambria Math","serif";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN'><m:r>500.000</m:r></span></i></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: inherit;"><span style="font-size: 11pt; line-height: 115%;"><v:shape id="_x0000_i1025" style="height: 29.25pt; width: 235.5pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image009.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p></o:p></span></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p><span style="font-family: inherit;"> </span></o:p></span><span style="line-height: 24px;">B/C= (100.000 (P/A,15%,10)+500.000 (P/F,15%,10))/500.000</span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span style="line-height: 24px;"><br /></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
</div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><m:f><m:fPr><span style='font-size:
12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:
"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:
"Cambria Math";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>100.000 (5,01877)+500.000
(0,24718)</m:r></span></i></m:num><m:den><i style='mso-bidi-font-style:
normal'><span lang=IN style='font-size:12.0pt;line-height:150%;font-family:
"Cambria Math","serif";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN'><m:r>500.000</m:r></span></i></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><v:shapetype coordsize="21600,21600" filled="f" id="_x0000_t75" o:preferrelative="t" o:spt="75" path="m@4@5l@4@11@9@11@9@5xe" stroked="f">
<v:stroke joinstyle="miter">
<v:formulas>
<v:f eqn="if lineDrawn pixelLineWidth 0">
<v:f eqn="sum @0 1 0">
<v:f eqn="sum 0 0 @1">
<v:f eqn="prod @2 1 2">
<v:f eqn="prod @3 21600 pixelWidth">
<v:f eqn="prod @3 21600 pixelHeight">
<v:f eqn="sum @0 0 1">
<v:f eqn="prod @6 1 2">
<v:f eqn="prod @7 21600 pixelWidth">
<v:f eqn="sum @8 21600 0">
<v:f eqn="prod @7 21600 pixelHeight">
<v:f eqn="sum @10 21600 0">
</v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:formulas>
<v:path gradientshapeok="t" o:connecttype="rect" o:extrusionok="f">
<o:lock aspectratio="t" v:ext="edit">
</o:lock></v:path></v:stroke></v:shapetype><v:shape id="_x0000_i1025" style="height: 29.25pt; width: 235.5pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image001.png">
</v:imagedata></v:shape><!--[endif]--><span lang="IN"><o:p></o:p></span></div>
<span style="line-height: 24px;">B/C= (100.000 (5,01877)+500.000 (0,24718))/500.000</span><br />
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span style="line-height: 24px;"><br /></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span style="line-height: 24px;">B/C= 1,24 , </span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMath><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN'><m:r>= 1,24</m:r></span></i></m:oMath><![endif]--><!--[if !msEquation]--><span style="font-family: inherit;"><span style="font-size: 11pt; line-height: 115%; position: relative; top: 9pt;"><v:shape id="_x0000_i1025" style="height: 22.5pt; width: 46.5pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image010.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-size: 12pt; line-height: 150%;"> <o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Nilai B/C ≥ 1,
pembelian Y layak dilakukan, namun sebelum itu, untuk kasus dengan banyak
alternatif yang bertipikal mutually
exclusive, maka jika 2 alternatif menghasilkan Nilai B/C ≥ 1, maka lihat cost
yang paling tinggi. Maka dengan perhitungan B/C dan nilai cost yang tinggi,
alternatif jatuh pada alternatif Y.<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<br /></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<b><span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Contoh soal berbeda alternatif, dengan berbeda usia
pakai.<o:p></o:p></span></span></b></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Sebuah
perusahaan sedang mempertimbangkan untuk mengganti mesin lama dengan mesin
baru. Tiga buah alternatif tersedia dengan data sebagai berikut :<o:p></o:p></span></span></div>
<table border="1" cellpadding="0" cellspacing="0" class="MsoTableGrid" style="border-bottom-style: none; border-collapse: collapse; border-color: initial; border-image: initial; border-left-style: none; border-right-style: none; border-top-style: none; border-width: initial; font-size: 12pt; line-height: 150%;">
<tbody>
<tr>
<td style="border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<br /></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">A<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">B<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="center" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: center;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">C<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Investasi
awal (Rp.)<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">6.000.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">12.000.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">15.000.000<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Keuntungan/tahun<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> 700.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">1.000.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> 1.200.000<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Usia pakai
(tahun)<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">10<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">20<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">20<o:p></o:p></span></span></div>
</td>
</tr>
</tbody></table>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<br /></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Mesin baru
yang akan dibeli direncanakan untuk digunakan selama 20 tahun. Oleh karena usia
pakai mesin A hanya 10 tahun, maka pada akhir tahun ke-10, mesin itu dapat
digunakan dengan mesin lain dengan konsekuensi ekonomi yang sama. Setiap
alternatif tidak memiliki nilai sisa. Tentukan mesin mana yang layak dibeli
jika menggunakan MARR 6% per tahun<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<br /></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Penyelesaian<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Urutan
alternatif : DN,A,B,C<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span style="font-family: inherit;"><span lang="IN" style="font-size: 12pt; line-height: 150%;">à</span><span lang="IN" style="font-size: 12pt; line-height: 150%;">membandingkan DN dengan mesin A :<o:p></o:p></span></span></div>
<table border="1" cellpadding="0" cellspacing="0" class="MsoTableGrid" style="border-bottom-style: none; border-collapse: collapse; border-color: initial; border-image: initial; border-left-style: none; border-right-style: none; border-top-style: none; border-width: initial; font-size: 12pt; line-height: 150%;">
<tbody>
<tr>
<td style="border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Tahun<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">DN (1)<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Mesin A (2)<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Inkremental<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(3)=(2) –
(1)<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-6.000.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> -6.000.000<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">1-9<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">700.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> 700.000<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">10<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-6.000.000<o:p></o:p></span></span></div>
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">700.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-6.000.000<o:p></o:p></span></span></div>
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">700.000<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">11-20<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">700.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">700.000<o:p></o:p></span></span></div>
</td>
</tr>
</tbody></table>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<br /></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;"><o:p>B/C= (700.000 (P/A,6%,20))/(6.000.000+6.000.000(P/F,6%,10))</o:p></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;"><o:p><br /></o:p></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;"><o:p>B/C= (700.000 (11,46992))/(6.000.000+6.000.000(0,55839))</o:p></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;"><o:p><br /></o:p></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;"><o:p>B/C= 8.028.944/9.350.340=0,85 Nilai B/C< 1,pembelian A tidak layak dilakukan. </o:p></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;"><o:p><br /></o:p></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><m:f><m:fPr><span style='font-size:
12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:
"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:
"Cambria Math";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>700.000 (</m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:
12.0pt;font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>P</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>A</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>,6%,20)</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>6.000.000+6.000.000(</m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:
12.0pt;font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>P</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>F</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>, 6%,10)</m:r></span></i></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: inherit;"><span style="font-size: 11pt; line-height: 115%;"><v:shape id="_x0000_i1025" style="height: 49.5pt; width: 203.25pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image011.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><m:f><m:fPr><span style='font-size:
12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:
"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:
"Cambria Math";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>700.000 (11,46992)</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>6.000.000+6.000.000(0,55839)</m:r></span></i></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: inherit;"><span style="font-size: 11pt; line-height: 115%;"><v:shape id="_x0000_i1025" style="height: 32.25pt; width: 195.75pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image012.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><m:f><m:fPr><span style='font-size:
12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:
"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:
"Cambria Math";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>8.028.944</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>9.350.340</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>=0,85 </m:r><m:r>Nilai</m:r><m:r><span
style='mso-spacerun:yes'> </span></m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>< 1, </m:r><m:r>pembelian</m:r><m:r>
</m:r><m:r>A</m:r><m:r> </m:r><m:r>tidak</m:r><m:r> </m:r><m:r>layak</m:r><m:r>
</m:r><m:r>dilakukan</m:r><m:r> </m:r></span></i></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: inherit;"><span style="font-size: 11pt; line-height: 115%;"><v:shape id="_x0000_i1025" style="height: 29.25pt; width: 383.25pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image013.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Sehingga perhitungan
B/C yang dibandingkan adalah alternatif DN, dengan B<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span style="font-family: inherit;"><a href="" name="OLE_LINK6"></a><a href="" name="OLE_LINK5"><span lang="IN" style="font-size: 12pt; line-height: 150%;">à</span></a><span lang="IN" style="font-size: 12pt; line-height: 150%;">membandingkan DN dengan mesin B :<o:p></o:p></span></span></div>
<table border="1" cellpadding="0" cellspacing="0" class="MsoTableGrid" style="border-bottom-style: none; border-collapse: collapse; border-color: initial; border-image: initial; border-left-style: none; border-right-style: none; border-top-style: none; border-width: initial; font-size: 12pt; line-height: 150%;">
<tbody>
<tr>
<td style="border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Tahun<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">DN (1)<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Mesin B (2)<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Inkremental<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(3)=(2) – (1)<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-12.000.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> -12.000.000<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">1-20<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">1.000.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> 1.000.000<o:p></o:p></span></span></div>
</td>
</tr>
</tbody></table>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<br /></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;"><o:p>B/C= (1.00.000 (P/A,6%,20))/12.000.000</o:p></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;"><o:p><br /></o:p></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;"><o:p>B/C= (1.000.000 (11,46992))/12.000.000</o:p></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p><span style="font-family: inherit;"><br /></span></o:p></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;"><o:p>B/C= 11.469.920/12.000.000=0,95 Nilai B/C< 1,pembelian B tidak layak dilakukan. </o:p></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p><span style="font-family: inherit;"><br /></span></o:p></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><span style='mso-bookmark:OLE_LINK5'><span
style='mso-bookmark:OLE_LINK6'></span></span><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>B</span></i></m:r></span></span></m:num><m:den><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>C</span></i></m:r></span></span></m:den></m:f><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>= </span></i></m:r></span></span><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>1.00.000 (</span></i></m:r></span></span><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:
12.0pt;font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>P</span></i></m:r></span></span></m:num><m:den><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>A</span></i></m:r></span></span></m:den></m:f><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>,6%,20)</span></i></m:r></span></span></m:num><m:den><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>12.000.000</span></i></m:r></span></span></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: inherit;"><span style="font-size: 11pt; line-height: 115%;"><v:shape id="_x0000_i1025" style="height: 38.25pt; width: 133.5pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image014.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><span style='mso-bookmark:OLE_LINK5'><span
style='mso-bookmark:OLE_LINK6'></span></span><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>B</span></i></m:r></span></span></m:num><m:den><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>C</span></i></m:r></span></span></m:den></m:f><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>= </span></i></m:r></span></span><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>1.000.000 (11,46992)</span></i></m:r></span></span></m:num><m:den><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>12.000.000</span></i></m:r></span></span></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: inherit;"><span style="font-size: 11pt; line-height: 115%;"><v:shape id="_x0000_i1025" style="height: 29.25pt; width: 139.5pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image015.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><span style='mso-bookmark:OLE_LINK5'><span
style='mso-bookmark:OLE_LINK6'></span></span><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>B</span></i></m:r></span></span></m:num><m:den><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>C</span></i></m:r></span></span></m:den></m:f><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>= </span></i></m:r></span></span><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>11.469.920</span></i></m:r></span></span></m:num><m:den><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>12.000.000</span></i></m:r></span></span></m:den></m:f><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>=0,95 </span></i></m:r><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>Nilai</span></i></m:r><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><span style='mso-spacerun:yes'>
</span></span></i></m:r></span></span><m:f><m:fPr><span style='font-size:
12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:
"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:
"Cambria Math";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>B</span></i></m:r></span></span></m:num><m:den><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>C</span></i></m:r></span></span></m:den></m:f><span
style='mso-bookmark:OLE_LINK5'><span style='mso-bookmark:OLE_LINK6'><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>< 1, </span></i></m:r><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>pembelian</span></i></m:r><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'> </span></i></m:r><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>B</span></i></m:r><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'> </span></i></m:r><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>tidak</span></i></m:r><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'> </span></i></m:r><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>layak</span></i></m:r><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'> </span></i></m:r><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'>dilakukan</span></i></m:r><m:r><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'> </span></i></m:r></span></span></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: inherit;"><span style="font-size: 11pt; line-height: 115%;"><v:shape id="_x0000_i1025" style="height: 29.25pt; width: 390.75pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image016.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p></o:p></span></span></div>
<span style="font-family: inherit; font-size: 12pt; line-height: 150%;">
</span><div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Dari 2 perhitungan
B/C diatas masing-masing menghasilkan nilai yang kurang dari satu, maka apabila
hal ini terjadi, lihat alternatif yang memiliki
cost terkecil. Alternatif DN masing unggul, sehingga alternatif
perhitungan selanjutnya adalah DN dengan alternatif C.<o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span style="font-family: inherit;"><span lang="IN" style="font-size: 12pt; line-height: 150%;">à</span><span lang="IN" style="font-size: 12pt; line-height: 150%;">membandingkan DN dengan mesin C :<o:p></o:p></span></span></div>
<table border="1" cellpadding="0" cellspacing="0" class="MsoTableGrid" style="border-bottom-style: none; border-collapse: collapse; border-color: initial; border-image: initial; border-left-style: none; border-right-style: none; border-top-style: none; border-width: initial; font-size: 12pt; line-height: 150%;">
<tbody>
<tr>
<td style="border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Tahun<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">DN (1)<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Mesin C (2)<o:p></o:p></span></span></div>
</td>
<td style="border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Inkremental<o:p></o:p></span></span></div>
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">(3)=(2) –
(1)<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">-15.000.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> -15.000.000<o:p></o:p></span></span></div>
</td>
</tr>
<tr>
<td style="border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">1-20<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.85pt;" valign="top" width="113">
<div class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: justify;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">0<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">1.200.000<o:p></o:p></span></span></div>
</td>
<td style="border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 84.9pt;" valign="top" width="113">
<div align="right" class="MsoNormal" style="line-height: 150%; margin-bottom: .0001pt; margin-bottom: 0cm; text-align: right;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"> 1.200.000<o:p></o:p></span></span></div>
</td>
</tr>
</tbody></table>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<br /></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;"><o:p>B/C= (1.20.000 (P/A,6%,20))/15.000.000</o:p></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;"><o:p><br /></o:p></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;"><o:p>B/C= (1.200.000 (11,46992))/15.000.000</o:p></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;"><o:p><br /></o:p></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;"><o:p>B/C= 13.763.904/15.000.000=0,91 Nilai B/C< 1,pembelian C tidak layak dilakukan.</o:p></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p><span style="font-family: inherit;"><br /></span></o:p></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><m:f><m:fPr><span style='font-size:
12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:
"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:
"Cambria Math";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>1.20.000 (</m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:
12.0pt;font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>P</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>A</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>,6%,20)</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>15.000.000</m:r></span></i></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: inherit;"><span style="font-size: 11pt; line-height: 115%;"><v:shape id="_x0000_i1025" style="height: 38.25pt; width: 133.5pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image017.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><m:f><m:fPr><span style='font-size:
12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:
"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:
"Cambria Math";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>1.200.000 (11,46992)</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>15.000.000</m:r></span></i></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: inherit;"><span style="font-size: 11pt; line-height: 115%;"><v:shape id="_x0000_i1025" style="height: 29.25pt; width: 139.5pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image018.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><m:f><m:fPr><span style='font-size:
12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:
"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:
"Cambria Math";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>13.763.904</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>15.000.000</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>=0,91 </m:r><m:r>Nilai</m:r><m:r><span
style='mso-spacerun:yes'> </span></m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>< 1, </m:r><m:r>pembelian</m:r><m:r>
</m:r><m:r>C</m:r><m:r> </m:r><m:r>tidak</m:r><m:r> </m:r><m:r>layak</m:r><m:r>
</m:r><m:r>dilakukan</m:r><m:r> </m:r></span></i></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><span style="font-family: inherit;"><span style="font-size: 11pt; line-height: 115%;"><v:shape id="_x0000_i1025" style="height: 29.25pt; width: 390pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image019.png">
</v:imagedata></v:shape></span><!--[endif]--><span lang="IN" style="font-size: 12pt; line-height: 150%;"><o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;">Maka kesimpulanya,
diantara 3 alternatif A,B,C tidak ada yang layak atau menguntungkan, sehingga,
dengan tidak mengambil ketiga alternatif tersebut merupakan jalan yang terbaik
(Do Nothing)</span><span style="font-family: 'Times New Roman', serif;"><o:p></o:p></span></span></div>
<div class="MsoNormal" style="font-size: 12pt; line-height: 150%; margin-bottom: 0.0001pt;">
<span lang="IN" style="font-size: 12pt; line-height: 150%;"><span style="font-family: inherit;"><br /></span></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<span lang="IN" style="line-height: 24px;"></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><m:f><m:fPr><span style='font-size:
12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:
"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:
"Cambria Math";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>1.00.000 (</m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:
12.0pt;font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>P</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>A</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>,6%,20)</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>12.000.000</m:r></span></i></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><v:shapetype coordsize="21600,21600" filled="f" id="_x0000_t75" o:preferrelative="t" o:spt="75" path="m@4@5l@4@11@9@11@9@5xe" stroked="f">
<v:stroke joinstyle="miter">
<v:formulas>
<v:f eqn="if lineDrawn pixelLineWidth 0">
<v:f eqn="sum @0 1 0">
<v:f eqn="sum 0 0 @1">
<v:f eqn="prod @2 1 2">
<v:f eqn="prod @3 21600 pixelWidth">
<v:f eqn="prod @3 21600 pixelHeight">
<v:f eqn="sum @0 0 1">
<v:f eqn="prod @6 1 2">
<v:f eqn="prod @7 21600 pixelWidth">
<v:f eqn="sum @8 21600 0">
<v:f eqn="prod @7 21600 pixelHeight">
<v:f eqn="sum @10 21600 0">
</v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:formulas>
<v:path gradientshapeok="t" o:connecttype="rect" o:extrusionok="f">
<o:lock aspectratio="t" v:ext="edit">
</o:lock></v:path></v:stroke></v:shapetype><v:shape id="_x0000_i1025" style="height: 38.25pt; width: 133.5pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image001.png">
</v:imagedata></v:shape><!--[endif]--><span lang="IN"><o:p></o:p></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><m:f><m:fPr><span style='font-size:
12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:
"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:
"Cambria Math";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>1.00.000 (</m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:
12.0pt;font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>P</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>A</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>,6%,20)</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>12.000.000</m:r></span></i></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><v:shapetype coordsize="21600,21600" filled="f" id="_x0000_t75" o:preferrelative="t" o:spt="75" path="m@4@5l@4@11@9@11@9@5xe" stroked="f">
<v:stroke joinstyle="miter">
<v:formulas>
<v:f eqn="if lineDrawn pixelLineWidth 0">
<v:f eqn="sum @0 1 0">
<v:f eqn="sum 0 0 @1">
<v:f eqn="prod @2 1 2">
<v:f eqn="prod @3 21600 pixelWidth">
<v:f eqn="prod @3 21600 pixelHeight">
<v:f eqn="sum @0 0 1">
<v:f eqn="prod @6 1 2">
<v:f eqn="prod @7 21600 pixelWidth">
<v:f eqn="sum @8 21600 0">
<v:f eqn="prod @7 21600 pixelHeight">
<v:f eqn="sum @10 21600 0">
</v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:formulas>
<v:path gradientshapeok="t" o:connecttype="rect" o:extrusionok="f">
<o:lock aspectratio="t" v:ext="edit">
</o:lock></v:path></v:stroke></v:shapetype><v:shape id="_x0000_i1025" style="height: 38.25pt; width: 133.5pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image001.png">
</v:imagedata></v:shape><!--[endif]--><span lang="IN"><o:p></o:p></span></div>
<div class="MsoNormal" style="margin-bottom: 0.0001pt;">
<!--[if gte msEquation 12]><m:oMathPara><m:oMathParaPr><m:jc
m:val="left"/></m:oMathParaPr><m:oMath><m:f><m:fPr><span style='font-size:
12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;font-family:
"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";mso-hansi-font-family:
"Cambria Math";mso-bidi-font-family:"Times New Roman";mso-ansi-language:
IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>B</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>C</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>= </m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:12.0pt;
font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>1.00.000 (</m:r></span></i><m:f><m:fPr><span
style='font-size:12.0pt;mso-ansi-font-size:12.0pt;mso-bidi-font-size:
12.0pt;font-family:"Cambria Math","serif";mso-ascii-font-family:"Cambria Math";
mso-hansi-font-family:"Cambria Math";mso-bidi-font-family:"Times New Roman";
mso-ansi-language:IN;font-style:italic;mso-bidi-font-style:normal'><m:ctrlPr></m:ctrlPr></span></m:fPr><m:num><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>P</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>A</m:r></span></i></m:den></m:f><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>,6%,20)</m:r></span></i></m:num><m:den><i
style='mso-bidi-font-style:normal'><span lang=IN style='font-size:12.0pt;
line-height:150%;font-family:"Cambria Math","serif";mso-bidi-font-family:
"Times New Roman";mso-ansi-language:IN'><m:r>12.000.000</m:r></span></i></m:den></m:f></m:oMath></m:oMathPara><![endif]--><!--[if !msEquation]--><v:shapetype coordsize="21600,21600" filled="f" id="_x0000_t75" o:preferrelative="t" o:spt="75" path="m@4@5l@4@11@9@11@9@5xe" stroked="f">
<v:stroke joinstyle="miter">
<v:formulas>
<v:f eqn="if lineDrawn pixelLineWidth 0">
<v:f eqn="sum @0 1 0">
<v:f eqn="sum 0 0 @1">
<v:f eqn="prod @2 1 2">
<v:f eqn="prod @3 21600 pixelWidth">
<v:f eqn="prod @3 21600 pixelHeight">
<v:f eqn="sum @0 0 1">
<v:f eqn="prod @6 1 2">
<v:f eqn="prod @7 21600 pixelWidth">
<v:f eqn="sum @8 21600 0">
<v:f eqn="prod @7 21600 pixelHeight">
<v:f eqn="sum @10 21600 0">
</v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:f></v:formulas>
<v:path gradientshapeok="t" o:connecttype="rect" o:extrusionok="f">
<o:lock aspectratio="t" v:ext="edit">
</o:lock></v:path></v:stroke></v:shapetype><v:shape id="_x0000_i1025" style="height: 38.25pt; width: 133.5pt;" type="#_x0000_t75">
<v:imagedata chromakey="white" o:title="" src="file:///C:\DOCUME~1\vanno\LOCALS~1\Temp\msohtmlclip1\01\clip_image001.png">
</v:imagedata></v:shape><!--[endif]--><span lang="IN"><o:p></o:p></span></div>
<br /><br />
<br />
</div>Ekonomi Teknikhttp://www.blogger.com/profile/07378211096047521968noreply@blogger.com0